ATN Reports Third Quarter 2020 Results

  • Results Demonstrate Resilience and Discipline of Company’s Operations
  • International Telecom Posted Strong Growth in Operating Income and Cash Flow
  • US Telecom Delivers Initial FirstNet Sites and Steady Sequential Results

BEVERLY, Mass., Oct. 28, 2020 (GLOBE NEWSWIRE) — ATN International, Inc. (Nasdaq: ATNI) today reported results for the third quarter ended September 30, 2020.



Business




Review and




Outloo




k

Commenting on results, Michael Prior, Chief Executive Officer said, “In a time when connectivity and communications are essential, our telecom services operations demonstrated resilience and the benefits of our focus on operational efficiencies and reliability.

“Our International Telecom segment posted another quarter of improved profitability driven by a modest revenue increase and significant cost reductions achieved in several markets. Although some of our markets have been impacted by on-going pandemic-related travel restrictions, we continued to experience strong demand for our data services. This includes high speed internet to the home, an area in which our ongoing network investments have made us a leading high-quality service provider in all of our markets. Also, we were pleased to see a sequential increase in demand for our mobile services, reflecting the benefits of several ongoing sales and marketing initiatives. Our year-on-year EBITDA growth and lower capital expenditures in the segment provides us with substantial cash flow to invest in growth and other opportunities.

“US Telecom results have remained consistent over the last four quarters, however, year-on-year comparisons in this quarter are negatively affected by the previously-discussed treatment of restructured contracts which eliminated seasonality in our revenue reporting this year. After initial pandemic-related construction delays, we completed the first few sites of our FirstNet build-out and expect to complete approximately 25% of the sites by the end of this year. Also, we continue to build out broadband services in under-served rural areas of the country under various programs and initiatives. Our team did excellent work in connection with the FCC’s CBRS auction, which concluded last month with an investment of approximately $20.4 million.

“In summary, we are pleased with how well our operations have performed under challenging conditions, particularly in our international markets, where we have built a portfolio of high value, quality assets by investing in our networks and in management teams that continue to improve margins and quality of service. We are focused on using the cash flow from these operations and our substantial balance sheet capacity to invest in initiatives and programs that we believe have good prospects for growth and attractive risk-adjusted returns,” Mr. Prior concluded.



Third




Quarte




r




R




esults

Third quarter 2020 consolidated revenues of $111.7 million were down 3% compared to the prior year quarter’s revenue of $115.6 million. Operating income for the quarter was $9.6 million, down compared with the prior year quarter’s $10.2 million. EBITDA

1

was $31.1 million in the third quarter, down by 5% compared to $32.9 million in the prior year period. Net income attributable to ATN’s stockholders for the third quarter was $2.7 million, or $0.17 per diluted share, compared with the prior year period’s net income of $1.4 million, or $0.09 per diluted share.



Third




Quarter 2020




Operating Highlights

The Company has three reportable segments: (i) International Telecom; (ii) US Telecom; and (iii) Renewable Energy.


Segment Results (in Thousands)

Three Months Ended September 30, 2020

International

Telecom




US Telecom

Renewable

Energy




Corporate

and Other




Total

Revenue
$ 82,465 $ 28,097 $ 1,177 $ $ 111,739

Operating Income (loss)
$ 16,024 $ 2,218 $ (98 ) $ (8,587 ) $ 9,557

EBITDA

1
$ 29,695 $ 7,947 $ 393 $ (6,898 ) $ 31,137

Capital Expenditures
$ 8,509 $ 8,371 $ 482 $ 1,334 $ 18,696


Nine Months Ended September 30, 2020

Revenue
$ 244,813 $ 83,557 $ 3,373 $ $ 331,743

Operating Income (loss)
$ 44,119 $ 6,241 $ (1,175 ) $ (25,306 ) $ 23,879

EBITDA

1
$ 86,239 $ 23,572 $ 415 $ (20,258 ) $ 89,968

Capital Expenditures
$ 28,439 $ 17,254 $ 2,116 $ 2,853 $ 50,662


Segment Results (in Thousands)

Three Months Ended September 30, 2019

International

Telecom




US Telecom

Renewable

Energy




Corporate

and Other




Total

Revenue
$ 81,285 $ 32,893 $ 1,438 $ $ 115,616

Operating Income (loss)
$ 10,867 $ 7,912 $ (714 ) $ (7,817 ) $ 10,248

EBITDA

1
$ 24,956 $ 13,682 $ 302 $ (6,089 ) $ 32,851

Capital Expenditures
$ 9,467 $ 2,165 $ 1,366 $ 1,093 $ 14,091


Nine Months Ended September 30, 2019

Revenue
$ 241,461 $ 80,800 $ 4,376 $ $ 326,637

Operating Income (loss)
$ 35,802 $ 5,927 $ (750 ) $ (25,862 ) $ 15,117

EBITDA

1
$ 76,511 $ 22,846 $ 1,519 $ (20,889 ) $ 79,987

Capital Expenditures
$ 33,159 $ 8,533 $ 2,183 $ 5,611 $ 49,486

Beginning in the first quarter of 2020 the Company restructured its presentation of revenue in the Condensed Consolidated Statement of Operations and in the Selected Segment Financial Information tables. This change is intended to better align our reporting of financial performance with views of the Company management and industry competitors, and to facilitate discussions with investors and analysts.



International




Telecom

International Telecom revenues are generated by delivery of a broad range of communications services, including data, voice and video services from our fixed and mobile network operations in Bermuda and the Caribbean. International Telecom revenues were $82.5 million for the quarter, a 1% increase year-on-year mainly due to increases in fixed broadband revenues partially offset by lower carrier services revenues related to lower roaming traffic due to travel restrictions. Compared to the prior year quarter, operating income increased 47% to $16.0 million and EBITDA

1

increased 19% to $29.7 million, respectively, primarily from lower operating costs in the quarter. In October 2020, we completed a transaction to increase our equity ownership in One Communications, the Company’s Bermuda and Cayman based subsidiary, through the purchase of an additional approximately 10% stake, which is expected to be accretive to overall Company earnings beginning in the fourth quarter of 2020. Since the 2016 merger of our Bermuda-based mobile operations with KeyTech to create One Communications, we have increased our equity ownership position from 50% to approximately 70%.



US Telecom

US Telecom revenues consist mainly of carrier services revenues and fixed and mobile retail revenues from our networks and operations in the western United States, as well as communications services provided to enterprise customers.  US Telecom segment revenues were $28.1 million in the quarter, a decrease of 15% from the prior year period primarily due to the accounting impact of restructured carrier contracts, which eliminated the seasonal revenue accounting of the previous agreements. The network build portion of the FirstNet agreement has continued during the pandemic and the first few sites were completed and activated during the third quarter. Although the overall timing of the build schedule has been delayed as a result of the impact of pandemic-related restrictions, we expect construction revenues to be generated through 2021. As revenues from the build will be largely offset by construction costs, we do not expect a material impact on operating income or EBITDA

1

from this delay. Operating income and EBITDA

1

for this segment of $2.2 million and $7.9 million, respectively, each decreased by $5.7 million from the prior year’s quarter mostly as a result of the revenue impact of restructured carrier contracts.



Renewable Energy

Renewable Energy segment revenues are principally the result of the generation and sale of electric power generated by our commercial solar projects in India.   We ended the third quarter of 2020 with 52 megawatts (MWs) of revenue generating solar facilities and expect to begin generating revenue from additional MWs later in the year. The current quarter’s operating loss and EBITDA

1

of $0.1 million and $0.4 million, respectively, each improved compared with the prior year’s quarter due to lower operating expenses.

____________________________


1

See Table 5 for reconciliation of Operating Income to EBITDA, a non-GAAP measure.



Balance Sheet and Cash Flow Highlights

Total cash, cash equivalents and restricted cash at September 30, 2020 was $136.2 million. Net cash provided by operating activities was $71.6 million for the nine months ended September 30, 2020, compared with $56.8 million for the prior year period. The increase in operating cash flow compared with the prior year is mostly the result of increased net income and lower tax payments over last year, partially offset by a current year increase in cash used for working capital.   For the nine months ended September 30, 2020, the Company used net cash of $97.6 million for investing and financing activities compared to $83.4 million for the prior year period. In the current year, the net use of cash was most significantly comprised of $50.7 million in capital expenditures, $20.4 million in purchases of FCC spectrum, $8.8 million of repurchases of non-controlling interests, $8.3 million of ATN share repurchases, $8.2 million of dividends on common stock and $6.5 million in minority partner distributions.



Conference Call Information

ATN will host a conference call on Thursday, October 29, 2020 at 11:00 a.m. Eastern Time (ET) to discuss its third quarter results and business outlook. The call will be hosted by Michael Prior, Chairman and Chief Executive Officer, and Justin Benincasa, Chief Financial Officer. The dial-in numbers are US/Canada: (877) 734-4582 and International: (678) 905-9376, conference ID 6472418. A replay of the call will be available at ir.atni.com beginning at approximately 2:00 p.m. (ET) on October 29, 2020.



About A




TN

ATN International, Inc. (Nasdaq: ATNI), headquartered in Beverly, Massachusetts, invests in and operates communications, energy and technology businesses in the United States and internationally, including the Caribbean region and Asia-Pacific, with a particular focus on markets with a need for significant infrastructure investments and improvements. Our operating subsidiaries today primarily provide: (i) advanced wireless and wireline connectivity to residential and business customers, including a range of mobile wireless solutions, high speed internet services, video services and local exchange services, (ii) distributed solar electric power to corporate and government customers and (iii) wholesale communications infrastructure services such as terrestrial and submarine fiber optic transport, communications tower facilities, managed mobile networks, and in-building systems. For more information, please visit

www.atni.com

.



Cautionary Language Concerning Forward Looking Statements

This press release contains forward-looking statements relating to, among other matters, our future financial performance and results of operations, including the impact of the novel coronavirus pandemic on the economies of the markets we serve, our business and operations; expectations regarding future revenue, operating income, EBITDA and capital expenditures; the competitive environment in our key markets, demand for our services and industry trends; our liquidity; and management’s plans and strategy for the future. These forward-looking statements are based on estimates, projections, beliefs, and assumptions and are not guarantees of future events or results.  Actual future events and results could differ materially from the events and results indicated in these statements as a result of many factors, including, among others, (1) the general performance of our operations, including operating margins, revenues, capital expenditures, and the future growth and retention of our major customers and subscriber base and consumer demand for solar power; (2) our ability to maintain favorable roaming arrangements, receive roaming traffic and satisfy the needs and demands of our major wireless customers; (3) our ability to efficiently and cost-effectively upgrade our networks and IT platforms to address rapid and significant technological changes in the telecommunications industry; (4) government regulation of our businesses, which may impact our FCC and other telecommunications licenses or our renewables businesses; (5) our reliance on a limited number of key suppliers and vendors for timely supply of equipment and services relating to our network infrastructure; (6) economic, political and other risks and opportunities facing our operations, including those resulting from the pandemic; (7) the loss of or an inability to recruit skilled personnel in our various jurisdictions, including key members of management; (8) our ability to expand and obtain funding for our renewable energy business; (9) our ability to find investment or acquisition or disposition opportunities that fit the strategic goals of the Company; (10) the occurrence of weather events and natural catastrophes; (11) increased competition; (12) the adequacy and expansion capabilities of our network capacity and customer service system to support our customer growth; (13) our continued access to capital and credit markets; and (14) the risk of currency fluctuation for those markets in which we operate. These and other additional factors that may cause actual future events and results to differ materially from the events and results indicated in the forward-looking statements above are set forth more fully under Item 1A “Risk Factors” of the Company’s Annual Report on Form 10-K for the year ended December 31, 2019, filed with the SEC on March 2, 2020, as amended by Amendment No. 1 to the Annual Report on Form 10-K filed with the SEC on April 29, 2020, and the other reports we file from time to time with the SEC. The Company undertakes no obligation and has no intention to update these forward-looking statements to reflect actual results, changes in assumptions or changes in other factors that may affect such forward-looking statements, except as required by law.



Use of Non-GAAP Financial Measures

In addition to financial measures prepared in accordance with generally accepted accounting principles (GAAP), this press release also contains non-GAAP financial measures. Specifically, ATN has included EBITDA in this release and in the tables included herein.

EBITDA is defined as operating income (loss) before depreciation and amortization expense. The Company believes that the inclusion of this non-GAAP financial measure helps investors gain a meaningful understanding of the Company’s core operating results and enhances the usefulness of comparing such performance with prior periods. ATN’s management uses this non-GAAP measure, in addition to GAAP financial measures, as the basis for measuring our core operating performance and comparing such performance to that of prior periods. The non-GAAP financial measure included in this press release is not meant to be considered superior to or a substitute for results of operations prepared in accordance with GAAP. Reconciliations of this non-GAAP financial measure to the most directly comparable GAAP financial measure are set forth in the text of, and the accompanying tables to, this press release. While our non-GAAP financial measure is an important tool for financial and operational decision-making and for evaluating our own operating results over different periods of time, we urge investors to review the reconciliation of this financial measure to the comparable GAAP financial measure included below, and not to rely on any single financial measure to evaluate our business.



Table 1


ATN International, Inc.

Unaudited Condensed Consolidated Balance Sheets
(in Thousands)
September 30, December 31,

2020

2019
Assets:
Cash and cash equivalents $ 135,153 $ 161,287
Restricted cash 1,072 1,071
Short-term investments 403 416
Other current assets 88,956 65,949
Total current assets 225,584 228,723
Property, plant and equipment, net 589,428 605,581
Operating lease right-of-use assets 64,294 68,763
Goodwill and other intangible assets, net 181,040 161,818
Other assets 53,068 65,841
Total assets $ 1,113,414 $ 1,130,726
Liabilities and Stockholders’ Equity:
Current portion of long-term debt $ 3,750 $ 3,750
Taxes payable 7,921 8,517
Current portion of lease liabilities 10,902 11,406
Other current liabilities 110,289 95,996
Total current liabilities 132,862 119,669
Long-term debt, net of current portion $ 79,973 $ 82,676
Deferred income taxes 2,602 8,680
Lease liabilities 53,543 56,164
Other long-term liabilities 49,836 57,454
Total liabilities 318,816 324,643
Total ATN International, Inc.’s stockholders’ equity 667,875 676,122
Non-controlling interests 126,723 129,961
Total equity 794,598 806,083
Total liabilities and stockholders’ equity $ 1,113,414 $ 1,130,726


Table 2

ATN International, Inc.

Unaudited Condensed Consolidated Statements of Operations

(in Thousands, Except per Share Data)
Three Months Ended Nine Months Ended
September 30, September 30,

2020

2019

2020

2019
Revenues:
Communications services $ 108,721 $ 112,840 $ 322,865 $ 318,473
Other 3,018 2,776 8,878 8,164
Total revenue 111,739 115,616 331,743 326,637
Operating expenses:
Termination and access fees 26,979 27,622 83,562 83,440
Construction costs 390 390
Engineering and operations 18,127 20,095 53,983 58,234
Sales, marketing and customer service 9,344 9,785 28,220 29,048
General and administrative 25,735 25,110 75,413 75,518
Transaction-related charges 31 21 147 89
Depreciation and amortization 21,580 22,603 66,089 64,870
(Gain) loss on disposition of assets (4 ) 132 60 321
Total operating expenses 102,182 105,368 307,864 311,520
Operating income 9,557 10,248 23,879 15,117
Other income (expense):
Interest expense, net (1,243 ) (884 ) (3,664 ) (1,983 )
Other income (expense) (2,031 ) (2,686 ) (4,341 ) (2,755 )
Other income (expense), net (3,274 ) (3,570 ) (8,005 ) (4,738 )
Income before income taxes 6,283 6,678 15,874 10,379
Income tax (benefit) expense 92 1,834 (1,057 ) 2,774
Net Income 6,191 4,844 16,931 7,605
Net income attributable to non-controlling interests, net (3,530 ) (3,459 ) (10,538 ) (8,657 )
Net income (loss) attributable to ATN International, Inc. stockholders $ 2,661 $ 1,385 $ 6,393 $ (1,052 )
Net income (loss) per weighted average share attributable to ATN International, Inc. stockholders:
Basic Net Income (Loss) $ 0.17 $ 0.09 $ 0.40 $ (0.07 )
Diluted Net Income (Loss) $ 0.17 $ 0.09 $ 0.40 $ (0.07 )
Weighted average common shares outstanding:
Basic 15,962 16,000 15,946 15,984
Diluted 16,011 16,007 15,991 15,984

Note: The Company has restructured its presentation of revenues – see Table 4



Table 3


ATN International, Inc.

Unaudited Condensed Consolidated Cash Flow Statement
(in Thousands)
Nine Months Ended September 30,

2020


2019

Net income $ 16,931 $ 7,605
Depreciation and amortization 66,089 64,870
Provision for doubtful accounts 4,452 3,796
(Gain) Loss on disposition of assets 60 321
Stock-based compensation 4,608 4,881
Deferred income taxes (6,078 ) (6,287 )
Loss on investments 3,360 2,131
Change in prepaid and accrued income taxes 620 (13,889 )
Change in other operating assets and liabilities (19,295 ) (7,262 )
Other non-cash activity 844 681
Net cash provided by operating activities 71,591 56,847
Capital expenditures (50,662 ) (49,486 )
Purchases of intangible assets, including deposits (20,396 )
Purchases of strategic investments (2,768 ) (10,285 )
Purchase of short-term investments (116 ) (8,028 )
Sale of strategic investments 11,969
Sale of short-term investments 5,141
Net cash used in investing activities (61,973 ) (62,658 )
Dividends paid on common stock (8,166 ) (8,160 )
Distributions to non-controlling interests (6,503 ) (5,760 )
Principal repayments of term loan (2,814 ) (2,825 )
Payment of debt issuance costs (1,096 ) (1,340 )
Stock-based compensation share repurchases (1,733 ) (1,607 )
Purchases of common stock – share buyback (6,589 ) (162 )
Repurchases of non-controlling interests (8,763 ) (1,353 )
Investments made by minority shareholders 488
Net cash used in financing activities (35,664 ) (20,719 )
Effect of foreign currency exchange rates on total cash, cash equivalents and restricted cash (87 ) (26 )
Net change in total cash, cash equivalents and restricted cash (26,133 ) (26,556 )
Total cash, cash equivalents and restricted cash, beginning of period 162,358 192,907
Total cash, cash equivalents and restricted cash, end of period $ 136,225 $ 166,351


Table 4

ATN International, Inc.

Selected Segment Financial Information

(In Thousands)

For the three months ended September 30, 2020 is as follows:


International

Telecom



US Telecom



Renewable

Energy



Corporate

and Other *



Total


Statement of Operations Data:
Revenue**
Mobility $ 21,406 $ 2,432 $ $ $ 23,838
Fixed 57,364 5,419 62,783
Carrier services 1,851 19,852 21,703
Other 397 397
Total communications services $ 81,018 $ 27,703 $ $ $ 108,721
Renewable Energy $ $ $ 1,177 $ $ 1,177
Managed Services 1,447 1,447
Construction 394 394
Total Other $ 1,447 $ 394 $ 1,177 $ $ 3,018
Total Revenue $ 82,465 $ 28,097 $ 1,177 $ $ 111,739
Operating Income (Loss) $ 16,024 $ 2,218 $ (98 ) $ (8,587 ) $ 9,557
Stock-based compensation 29 66 1,792 1,887
Non-controlling interest ( net income or (loss) ) $ (2,762 ) $ (786 ) $ 18 $ $ (3,530 )

Non GAAP measures:
EBITDA (1) $ 29,695 $ 7,947 $ 393 $ (6,898 ) $ 31,137
Adjusted EBITDA (2) $ 29,695 $ 7,943 $ 393 $ (6,867 ) $ 31,164

Balance Sheet Data (at September 30, 2020):
Cash, cash equivalents and investments $ 67,701 $ 25,177 $ 22,376 $ 20,302 $ 135,556
Total current assets 124,515 59,801 25,290 15,978 225,584
Fixed assets, net 452,303 77,017 45,773 14,335 589,428
Total assets 664,307 233,288 71,757 144,062 1,113,414
Total current liabilities 71,254 36,898 909 23,801 132,862
Total debt 83,723 83,723
* Corporate and Other refer to corporate overhead expenses and consolidating adjustments
** The Company restructured its presentation of revenue to better align financial reporting with industry competitors, and the view
of investors and company management.

ATN International, Inc.

Selected Segment Financial Information

(In Thousands)

For the three months ended September 30, 2019 is as follows:


International

Telecom



US Telecom



Renewable

Energy



Corporate

and Other *



Total


Statement of Operations Data:
Revenue**
Mobility $ 21,364 $ 2,601 $ $ $ 23,965
Fixed 55,845 4,304 60,149
Carrier services 2,403 25,988 28,391
Other 335 335
Total communications services $ 79,947 $ 32,893 $ $ $ 112,840
Renewable Energy $ $ $ 1,438 $ $ 1,438
Managed Services 1,338 1,338
Total Other $ 1,338 $ $ 1,438 $ $ 2,776
Total Revenue $ 81,285 $ 32,893 $ 1,438 $ $ 115,616
Operating Income (Loss) $ 10,867 $ 7,912 $ (714 ) $ (7,817 ) $ 10,248
Stock-based compensation 285 1,263 1,548
Non-controlling interest ( net income or (loss) ) $ (2,154 ) $ (1,342 ) $ 37 $ $ (3,459 )

Non GAAP measures:
EBITDA (1) $ 24,956 $ 13,682 $ 302 $ (6,089 ) $ 32,851
Adjusted EBITDA (2) $ 24,956 $ 13,779 $ 337 $ (6,068 ) $ 33,004
* Corporate and Other refer to corporate overhead expenses and consolidating adjustments
** The Company restructured its presentation of revenue to better align financial reporting with industry competitors, and the view
of investors and company management.

ATN International, Inc.

Selected Segment Financial Information

(In Thousands)

For the nine months ended September 30, 2020 is as follows:


International

Telecom



US Telecom



Renewable

Energy



Corporate

and Other *



Total


Statement of Operations Data:
Revenue**
Mobility $ 60,604 $ 7,203 $ $ $ 67,807
Fixed 172,420 15,181 187,601
Carrier services 5,392 60,779 66,171
Other 1,286 1,286
Total communications services $ 239,702 $ 83,163 $ $ $ 322,865
Renewable Energy $ $ $ 3,374 $ $ 3,374
Managed Services 5,110 5,110
Construction 394 394
Total Other $ 5,110 $ 394 $ 3,374 $ $ 8,878
Total Revenue $ 244,812 $ 83,557 $ 3,374 $ $ 331,743
Operating Income (Loss) $ 44,119 $ 6,241 $ (1,175 ) $ (25,306 ) $ 23,879
Stock-based compensation 20 197 4,391 4,608
Non-controlling interest ( net income or (loss) ) $ (7,770 ) $ (2,880 ) $ 112 $ $ (10,538 )

Non GAAP measures:
EBITDA (1) $ 86,239 $ 23,572 $ 415 $ (20,258 ) $ 89,968
Adjusted EBITDA (2) $ 86,252 $ 23,573 $ 545 $ (20,195 ) $ 90,175
* Corporate and Other refer to corporate overhead expenses and consolidating adjustments
** The Company restructured its presentation of revenue to better align financial reporting with industry competitors, and the view
of investors and company management.

ATN International, Inc.

Selected Segment Financial Information

(In Thousands)

For the nine months ended September 30, 2019 is as follows:


International

Telecom



US Telecom



Renewable

Energy



Corporate

and Other *



Total


Statement of Operations Data:
Revenue**
Mobility $ 62,766 $ 8,095 $ $ $ 70,861
Fixed 166,925 9,885 176,810
Carrier services 6,970 62,820 69,790
Other 1,012 1,012
Total communications services $ 237,673 $ 80,800 $ $ $ 318,473
Renewable Energy $ $ $ 4,376 $ $ 4,376
Managed Services 3,788 3,788
Total Other $ 3,788 $ $ 4,376 $ $ 8,164
Total Revenue $ 241,461 $ 80,800 $ 4,376 $ $ 326,637
Operating Income (Loss) $ 35,802 $ 5,927 $ (750 ) $ (25,862 ) $ 15,117
Stock-based compensation 306 4,575 4,881
Non-controlling interest ( net income or (loss) ) $ (6,810 ) $ (1,864 ) $ 17 $ $ (8,657 )

Non GAAP measures:
EBITDA (1) $ 76,511 $ 22,846 $ 1,519 $ (20,889 ) $ 79,987
Adjusted EBITDA (2) $ 76,497 $ 23,007 $ 1,693 $ (20,800 ) $ 80,397
* Corporate and Other refer to corporate overhead expenses and consolidating adjustments
** The Company restructured its presentation of revenue to better align financial reporting with industry competitors, and the view
of investors and company management.

ATN International, Inc.

Selected Segment Financial Information

(In Thousands)

at December 31, 2019


International

Telecom



US Telecom



Renewable

Energy



Corporate

and Other *



Total


Balance Sheet Data (at December 31, 2019):
Cash, cash equivalents and investments $ 43,125 $ 38,240 $ 25,054 $ 55,284 $ 161,703
Total current assets 91,497 54,207 27,534 55,484 228,723
Fixed assets, net 466,523 69,184 48,421 21,452 605,581
Total assets 647,228 222,356 76,723 184,419 1,130,726
Total current liabilities 77,644 24,905 2,745 14,374 119,669
Total debt 86,426 86,426
(1) See Table 5 for reconciliation of Operating Income to EBITDA
(2) See Table 5 for reconciliation of Operating Income to Adjusted EBITDA
* Corporate and Other refer to corporate overhead expenses and consolidating adjustments

ATN International, Inc.

Selected Segment Financial Information

(In Thousands)

at September 30, 2020

Quarter ended

September 30,

December 31,

March 31,

June 30,

September 30,

2019


2019


2020


2020


2020


International Telecom Operational Data:
Mobile – Subscribers * 285,000 284,100 282,100 276,400 289,100
Fixed – Data Subscribers * 124,700 127,500 131,300 135,500 137,500
Fixed – Video Subscribers * 38,900 38,400 38,100 36,400 35,800
Fixed – Voice 164,900 164,800 166,700 167,100 167,900
* Counts were adjusted for all periods presented based upon a change in methodology and process


Table 5

ATN International, Inc.

Reconciliation of Non-GAAP Measures

(In Thousands)

For the three months ended September 30, 2020 is as follows:


International

Telecom



US Telecom



Renewable

Energy



Corporate

and Other *



Total

Operating income (loss) $ 16,024 $ 2,218 $ (98 ) $ (8,587 ) $ 9,557
Depreciation and amortization expense 13,671 5,729 491 1,689 21,580

EBITDA

$

29,695

$

7,947

$

393

$

(6,898

)

31,137
Transaction-related charges 31 31
(Gain) Loss on disposition of assets (4 ) (4 )

ADJUSTED EBITDA

$

29,695

$

7,943

$

393

$

(6,867

)

31,164
Revenue 82,465 28,097 1,177 111,739

ADJUSTED EBITDA MARGIN

36.0

%

28.3

%

33.4

%

NA

27.9

%

For the three months ended September 30, 2019 is as follows:


International

Telecom



US Telecom



Renewable

Energy



Corporate

and Other *



Total

Operating income (loss) $ 10,867 $ 7,912 $ (714 ) $ (7,817 ) $ 10,248
Depreciation and amortization expense 14,089 5,770 1,016 1,728 22,603

EBITDA

$

24,956

$

13,682

$

302

$

(6,089

)

32,851
Transaction-related charges 21 21
(Gain) Loss on disposition of assets 97 35 132

ADJUSTED EBITDA

$

24,956

$

13,779

$

337

$

(6,068

)

33,004
Revenue 81,285 32,893 1,438 115,616

ADJUSTED EBITDA MARGIN

30.7

%

41.9

%

23.4

%

NA

28.5

%

ATN International, Inc.

Reconciliation of Non-GAAP Measures

(In Thousands)

For the nine months ended September 30, 2020 is as follows:


International

Telecom



US Telecom



Renewable

Energy



Corporate

and Other *



Total

Operating income (loss) $ 44,119 $ 6,241 $ (1,175 ) $ (25,306 ) $ 23,879
Depreciation and amortization expense 42,120 17,331 1,590 5,048 66,089

EBITDA

$

86,239

$

23,572

$

415

$

(20,258

)

89,968
Transaction-related charges 84 63 147
(Gain) Loss on disposition of assets 13 1 46 60

ADJUSTED EBITDA

$

86,252

$

23,573

$

545

$

(20,195

)

90,175
Revenue 244,812 83,557 3,374 331,743

ADJUSTED EBITDA MARGIN

35.2

%

28.2

%

16.2

%

NA

27.2

%

For the nine months ended September 30, 2019 is as follows:


International

Telecom



US Telecom



Renewable

Energy



Corporate

and Other *



Total

Operating income (loss) $ 35,802 $ 5,927 $ (750 ) $ (25,862 ) $ 15,117
Depreciation and amortization expense 40,709 16,919 2,269 4,973 64,870

EBITDA

$

76,511

$

22,846

$

1,519

$

(20,889

)

79,987
Transaction-related charges 89 89
(Gain) Loss on disposition of assets (14 ) 161 174 321

ADJUSTED EBITDA

$

76,497

$

23,007

$

1,693

$

(20,800

)

80,397
Revenue 241,461 80,800 4,376 326,637

ADJUSTED EBITDA MARGIN

31.7

%

28.5

%

38.7

%

NA

24.6

%



CONTACT



:
978-619-1300
Michael T. Prior
Chairman and
Chief Executive Officer
Justin D. Benincasa
Chief Financial Officer


Primary Logo